| Your ZIP Code is used to provide you with information specific to your location. | ||||
|
|
||||
|
Pricing
|
Invoice | MSRP |
| Base Price: | $22,108 | $23,520 |
| Destination: | $760 | $760 |
| Options: (add options) | N/A | N/A |
| TOTAL PRICE | $22,868 | $24,280 |
| Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
|---|---|---|---|---|---|
| Depreciation
|
|||||
| $7,707 | $2,042 | $2,001 | $1,747 | $1,364 | $14,860 |
| Fees & Taxes
|
|||||
| $1,362 | $85 | $91 | $78 | $83 | $1,698 |
| Financing
|
|||||
| $682 | $542 | $397 | $245 | $88 | $1,953 |
| Insurance
|
|||||
| $1,133 | $1,120 | $1,108 | $1,095 | $1,084 | $5,540 |
| Fuel
|
|||||
| $1,157 | $1,198 | $1,241 | $1,285 | $1,331 | $6,212 |
| Maintenance
|
|||||
| $0 | $87 | $1,198 | $307 | $180 | $1,772 |
| Opportunity Cost
|
|||||
| $38 | $53 | $74 | $93 | $112 | $370 |
| Repairs
|
|||||
| $0 | $0 | $357 | $772 | $1,004 | $2,133 |
| Yearly Total | |||||
| $12,078 | $5,128 | $6,465 | $5,623 | $5,246 | $34,539 |

| Your ZIP Code is used to provide you with information specific to your location. | ||||
|
|
||||